| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 105 € | - | - | - | - | - | - | 72 753 € | 75 352 € | 10 461 € | 7751 € | 0 € | 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 949 € | 7000 € | 49 949 € | - | 0 € | 49 949 € |
| 2023 | 156 853 € | - | - | - | - | - | - | 121 220 € | 35 633 € | 13 414 € | 5892 € | 1673 € | 112 € | 0 € | 0 € | 322 € | - | 0 € | - | - | 18 210 € | 30 € | 18 180 € | - | 0 € | 18 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 919 € | 0 € | 13 066 € | 166 867 € | 196 852 € | 0 € | 0 € | 41 109 € | 41 109 € | 237 961 € | - | 84 836 € | 0 € | 0 € | 153 125 € | 237 961 € | 237 961 € |
| 2023 | 43 668 € | 0 € | 10 498 € | 116 865 € | 171 031 € | 0 € | 0 € | 44 054 € | 44 054 € | 215 085 € | - | 83 909 € | 0 € | 0 € | 131 176 € | 215 085 € | 215 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 500 € | 6.8% | 1930 € | 3140 € | 20% |
| 2023 | 15 550 € | 78.7% | 2250 € | 3670 € | 20% |
| 2022 | 8700 € | - | 3910 € | 3810 € | 2 |