| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 421 € | - | - | - | - | - | - | 8589 € | 10 832 € | 11 880 € | 999 € | 220 739 € | 325 542 € | 0 € | 0 € | 0 € | - | 5263 € | - | - | -112 113 € | 0 € | -112 113 € | - | 0 € | -112 113 € |
| 2022 | 106 518 € | - | - | - | - | - | - | 29 074 € | 77 444 € | 43 176 € | 135 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 34 135 € | 0 € | 34 135 € | - | 0 € | 34 135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 17 € | 0 € | 0 € | 0 € | 17 € | 0 € | 0 € | 281 819 € | 281 819 € | 281 836 € | - | 270 997 € | 0 € | 0 € | 10 839 € | 281 836 € | 281 836 € |
| 2022 | 9288 € | 0 € | 68 008 € | 272 548 € | 349 844 € | 0 € | 0 € | 0 € | 0 € | 349 844 € | - | 8054 € | 218 838 € | 0 € | 122 952 € | 349 844 € | 349 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -38 920 € | 310.4% | 1180 € | 1050 € | - |
| 2022 | 18 500 € | - | 1320 € | 2070 € | 2 |