| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 460 € | - | - | - | - | - | - | 5455 € | 61 005 € | 43 € | 41 419 € | 0 € | 6023 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 520 € | 0 € | 13 520 € | - | 0 € | 13 520 € |
| 2023 | 63 611 € | - | - | - | - | - | - | 5429 € | 58 182 € | 143 € | 26 682 € | 90 € | 5044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 403 € | 0 € | 26 403 € | - | 0 € | 26 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 693 € | 0 € | 4303 € | 0 € | 39 996 € | 38 000 € | 0 € | 655 € | 38 655 € | 78 651 € | - | 10 442 € | 0 € | 0 € | 68 209 € | 78 651 € | 78 651 € |
| 2023 | 32 165 € | 0 € | 1448 € | 0 € | 33 613 € | 38 000 € | 0 € | 189 € | 38 189 € | 71 802 € | - | 17 112 € | 0 € | 0 € | 54 690 € | 71 802 € | 71 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 080 € | 57.1% | 4420 € | 8180 € | 10% |
| 2023 | 9600 € | 47.5% | 1230 € | 3820 € | 10% |
| 2022 | 18 280 € | - | 1140 € | 2950 € | 1 |