| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 505 925 € | - | - | - | - | - | - | 436 627 € | 69 298 € | 35 687 € | 5408 € | 0 € | 651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 552 € | 1500 € | 26 052 € | - | 0 € | 26 052 € |
| 2023 | 297 366 € | - | - | - | - | - | - | 262 608 € | 34 758 € | 23 230 € | 5324 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6184 € | 0 € | 6184 € | - | 0 € | 6184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 718 € | 0 € | 26 932 € | 62 863 € | 123 513 € | 0 € | 0 € | 10 044 € | 10 044 € | 133 557 € | - | 103 554 € | 0 € | 0 € | 30 003 € | 133 557 € | 133 557 € |
| 2023 | 43 252 € | 0 € | 18 542 € | 54 230 € | 116 024 € | 0 € | 0 € | 801 € | 801 € | 116 825 € | - | 106 874 € | 0 € | 0 € | 9951 € | 116 825 € | 116 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 310 € | 150.1% | 1510 € | 5310 € | 10% |
| 2023 | 17 320 € | 6.7% | 1530 € | 5190 € | 10% |
| 2022 | 18 570 € | - | 1180 € | 4530 € | 1 |