| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3137 € | - | - | - | - | - | - | 3323 € | -186 € | 0 € | 18 990 € | 0 € | 2980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 156 € | 0 € | -22 156 € | - | 0 € | -22 156 € |
| 2023 | 7989 € | - | - | - | - | - | - | 7571 € | 418 € | 0 € | 16 259 € | 25 852 € | 2854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7157 € | 0 € | 7157 € | - | 0 € | 7157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1920 € | 0 € | 276 962 € | 19 423 € | 298 305 € | 392 995 € | 84 € | 0 € | 393 079 € | 691 384 € | - | 347 517 € | 332 200 € | 0 € | 11 667 € | 691 384 € | 691 384 € |
| 2023 | 1438 € | 0 € | 292 550 € | 19 423 € | 313 411 € | 396 941 € | 102 € | 0 € | 397 043 € | 710 454 € | - | 395 166 € | 281 465 € | 0 € | 33 823 € | 710 454 € | 710 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 860 € | 65.4% | 6930 € | 10 920 € | 20% |
| 2023 | 10 800 € | 20.6% | 3930 € | 6820 € | 2-33% |
| 2022 | 13 600 € | - | 7610 € | 5980 € | 3 |