| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 648 € | - | - | - | - | - | - | 42 718 € | 9930 € | 0 € | 13 863 € | 0 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4185 € | 0 € | -4185 € | - | 0 € | -4185 € |
| 2023 | 33 708 € | - | - | - | - | - | - | 11 297 € | 22 411 € | 0 € | 24 587 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2299 € | 0 € | -2299 € | - | 0 € | -2299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3713 € | 0 € | 1675 € | 0 € | 5388 € | 0 € | 0 € | 1045 € | 1045 € | 6433 € | - | 6367 € | 50 € | 0 € | 16 € | 6433 € | 6433 € |
| 2023 | 108 € | 0 € | 5800 € | 0 € | 5908 € | 0 € | 0 € | 3409 € | 3409 € | 9317 € | - | 5006 € | 110 € | 0 € | 4201 € | 9317 € | 9317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1200 € | 113.0% | 1220 € | 1940 € | 10% |
| 2023 | 9200 € | 262.2% | 3080 € | 3490 € | 1 |
| 2022 | 2540 € | - | 300 € | 500 € | - |