| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 513 € | - | - | - | - | - | - | 7854 € | 30 659 € | 218 € | 283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 158 € | 0 € | 30 158 € | - | 0 € | 30 158 € |
| 2023 | 34 033 € | - | - | - | - | - | - | 21 511 € | 12 522 € | 1448 € | 342 € | 0 € | 558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 174 € | 0 € | 10 174 € | - | 0 € | 10 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 47 931 € | 0 € | 47 938 € | 0 € | 0 € | 0 € | 0 € | 47 938 € | - | 349 € | 0 € | 0 € | 47 589 € | 47 938 € | 47 938 € |
| 2023 | 28 € | 0 € | 17 711 € | 0 € | 17 739 € | 0 € | 0 € | 0 € | 0 € | 17 739 € | - | 308 € | 0 € | 0 € | 17 431 € | 17 739 € | 17 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 98.7% | 80 € | 80 € | 10% |
| 2023 | 12 400 € | 1233.3% | 5570 € | 6570 € | 1-67% |
| 2022 | 930 € | - | 0 € | 0 € | 3 |