| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 160 193 € | - | - | - | - | - | - | 3 630 194 € | 529 999 € | 351 642 € | 88 169 € | 8746 € | 15 601 € | 0 € | 0 € | 0 € | - | 7038 € | - | - | 76 295 € | 0 € | 76 295 € | - | 0 € | 76 295 € |
| 2023 | 3 195 668 € | - | - | - | - | - | - | 2 807 958 € | 387 710 € | 234 960 € | 57 069 € | 23 308 € | 25 544 € | 0 € | 0 € | 0 € | - | 2627 € | - | - | 90 818 € | 0 € | 90 818 € | - | 0 € | 90 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6695 € | 0 € | 453 898 € | 3099 € | 463 692 € | 0 € | 0 € | 301 592 € | 301 592 € | 765 284 € | - | 438 861 € | 58 328 € | 0 € | 268 095 € | 765 284 € | 765 284 € |
| 2023 | 25 750 € | 0 € | 355 962 € | 3487 € | 385 199 € | 0 € | 0 € | 279 914 € | 279 914 € | 665 113 € | - | 396 123 € | 77 190 € | 0 € | 191 800 € | 665 113 € | 665 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 410 € | 44.2% | 39 880 € | 73 360 € | 9+29% |
| 2023 | 186 880 € | 47.5% | 25 260 € | 46 080 € | 7+17% |
| 2022 | 126 670 € | - | 15 340 € | 29 230 € | 6 |