| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 334 € | - | - | - | - | - | - | 19 308 € | 58 026 € | 15 502 € | 38 814 € | 23 € | 379 € | 0 € | 0 € | 0 € | - | 2112 € | - | - | 1242 € | 0 € | 1242 € | - | 0 € | 1242 € |
| 2023 | 77 711 € | - | - | - | - | - | - | 24 222 € | 53 489 € | 12 772 € | 30 905 € | 1987 € | 192 € | 0 € | 0 € | 0 € | - | 1081 € | - | - | 10 526 € | 8 € | 10 518 € | - | 0 € | 10 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 € | 0 € | 21 838 € | 0 € | 21 881 € | 0 € | 0 € | 33 609 € | 33 609 € | 55 490 € | - | 25 220 € | 18 391 € | 0 € | 11 879 € | 55 490 € | 55 490 € |
| 2023 | 6266 € | 0 € | 11 224 € | 0 € | 17 490 € | 0 € | 0 € | 19 775 € | 19 775 € | 37 265 € | - | 16 992 € | 9636 € | 0 € | 10 637 € | 37 265 € | 37 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 600 € | 17.5% | 3530 € | 9570 € | 3+50% |
| 2023 | 19 240 € | 5.3% | 2870 € | 7250 € | 2-33% |
| 2022 | 18 270 € | - | 2860 € | 9470 € | 3 |