| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 012 € | - | - | - | - | - | - | 118 052 € | 17 960 € | 0 € | 958 € | 139 € | 390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 751 € | 0 € | 16 751 € | - | 0 € | 16 751 € |
| 2023 | 122 650 € | - | - | - | - | - | - | 103 469 € | 19 181 € | 0 € | 881 € | 696 € | 311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 685 € | 0 € | 18 685 € | - | 0 € | 18 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 552 € | 0 € | 4931 € | 2704 € | 40 187 € | 0 € | 0 € | 1475 € | 1475 € | 41 662 € | - | 33 283 € | 0 € | 0 € | 8379 € | 41 662 € | 41 662 € |
| 2023 | 18 826 € | 0 € | 3495 € | 3607 € | 25 928 € | 0 € | 0 € | 2480 € | 2480 € | 28 408 € | - | 36 780 € | 0 € | 0 € | -8372 € | 28 408 € | 28 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 490 € | 37.0% | 490 € | 9120 € | 30% |
| 2023 | 18 600 € | 5.9% | 170 € | 8140 € | 30% |
| 2022 | 17 570 € | - | 630 € | 8940 € | 3 |