| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 258 699 € | - | - | - | - | - | - | 216 171 € | 42 528 € | 5414 € | 34 036 € | 4326 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7244 € | 2961 € | 4283 € | - | 0 € | 4283 € |
| 2024 | 208 183 € | - | - | - | - | - | - | 187 612 € | 20 571 € | 2802 € | 13 171 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4587 € | 1875 € | 2712 € | - | 0 € | 2712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8904 € | 0 € | 17 868 € | 5000 € | 31 772 € | 0 € | 0 € | 20 071 € | 20 071 € | 51 843 € | - | 34 504 € | 0 € | 0 € | 17 339 € | 51 843 € | 51 843 € |
| 2024 | 26 367 € | 0 € | 15 278 € | 0 € | 41 645 € | 0 € | 0 € | 25 085 € | 25 085 € | 66 730 € | - | 53 674 € | 0 € | 0 € | 13 056 € | 66 730 € | 66 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 260 € | 100.9% | 20 190 € | 35 440 € | 2+100% |
| 2023 | 46 910 € | 203.2% | 8560 € | 14 840 € | 10% |
| 2022 | 15 470 € | - | 3660 € | 6670 € | 1 |