| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 042 € | - | - | - | - | - | - | 313 207 € | 40 835 € | 3383 € | 32 057 € | 0 € | 1064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4331 € | 0 € | 4331 € | - | 0 € | 4331 € |
| 2023 | 371 824 € | - | - | - | - | - | - | 306 180 € | 65 644 € | 229 € | 34 979 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 427 € | 0 € | 30 427 € | - | 0 € | 30 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 018 € | 0 € | 16 887 € | 0 € | 29 905 € | 0 € | 0 € | 454 € | 454 € | 30 359 € | - | 43 424 € | 0 € | 0 € | -13 065 € | 30 359 € | 30 359 € |
| 2023 | 2974 € | 0 € | 15 706 € | 0 € | 18 680 € | 0 € | 0 € | 3289 € | 3289 € | 21 969 € | - | 39 365 € | 0 € | 0 € | -17 396 € | 21 969 € | 21 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 240 € | 21.1% | 36 600 € | 42 880 € | 90% |
| 2023 | 160 090 € | 34.0% | 40 750 € | 52 670 € | 9+29% |
| 2022 | 119 440 € | - | 35 910 € | 45 700 € | 7 |