| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 799 € | 0 € | 0 € | 0 € | 140 € | 745 € | 0 € | - | - | - | - | - | 2121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2207 € | 0 € | -2207 € | - | 0 € | -2207 € |
| 2024 | 790 € | 0 € | 0 € | 0 € | 280 € | 820 € | 0 € | - | - | - | - | - | 2516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2826 € | 0 € | -2826 € | - | 0 € | -2826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 219 € | 0 € | 41 € | 101 € | 361 € | 0 € | 0 € | 0 € | 0 € | 361 € | - | 291 € | 26 688 € | 0 € | -26 618 € | 361 € | 361 € |
| 2024 | 92 € | 0 € | 81 € | 170 € | 343 € | 0 € | 0 € | 0 € | 0 € | 343 € | - | 263 € | 24 491 € | 0 € | -24 411 € | 343 € | 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 112.5% | 130 € | 200 € | 10% |
| 2023 | 160 € | 62.8% | 150 € | 250 € | 10% |
| 2022 | 430 € | - | 150 € | 240 € | 1 |