| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 200 € | - | - | - | - | - | - | 252 € | 27 948 € | 0 € | 236 € | 0 € | 73 € | 0 € | 0 € | 679 € | - | 6600 € | - | - | 21 718 € | 50 € | 21 668 € | - | 0 € | 21 668 € |
| 2023 | 42 985 € | - | - | - | - | - | - | 14 699 € | 28 286 € | 0 € | 3217 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 069 € | 0 € | 25 069 € | - | 0 € | 25 069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3713 € | 109 150 € | 71 643 € | 0 € | 184 506 € | 0 € | 0 € | 0 € | 0 € | 184 506 € | - | 64 950 € | 85 000 € | 0 € | 34 556 € | 184 506 € | 184 506 € |
| 2023 | 1624 € | 0 € | 638 197 € | 0 € | 639 821 € | 0 € | 0 € | 0 € | 0 € | 639 821 € | - | 591 932 € | 35 000 € | 0 € | 12 889 € | 639 821 € | 639 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 77.1% | 580 € | 260 € | 10% |
| 2023 | 480 € | 220.0% | 160 € | 260 € | 10% |
| 2022 | 150 € | - | 40 € | 60 € | 1 |