| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 655 306 € | - | - | - | - | - | - | 587 148 € | 68 158 € | 0 € | 23 520 € | 0 € | 2996 € | 0 € | 0 € | 29 € | - | 257 € | - | - | 41 414 € | 0 € | 41 414 € | - | 0 € | 41 414 € |
| 2023 | 729 239 € | - | - | - | - | - | - | 624 555 € | 104 684 € | 1172 € | 26 942 € | 0 € | 5073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 497 € | 0 € | 71 497 € | - | 0 € | 71 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 173 € | 0 € | 214 392 € | 207 € | 241 772 € | 0 € | 0 € | 0 € | 0 € | 241 772 € | - | 109 653 € | 0 € | 0 € | 132 119 € | 241 772 € | 241 772 € |
| 2023 | 16 546 € | 0 € | 203 631 € | 9019 € | 229 196 € | 0 € | 0 € | 0 € | 0 € | 229 196 € | - | 138 491 € | 0 € | 0 € | 90 705 € | 229 196 € | 229 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -56 570 € | 36.2% | 4780 € | 7830 € | 30% |
| 2023 | -41 530 € | 2.6% | 4340 € | 7010 € | 30% |
| 2022 | -40 480 € | - | 3500 € | 6400 € | 3 |