| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 783 € | - | - | - | - | - | - | 101 177 € | 70 606 € | 46 495 € | 13 599 € | 0 € | 3317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7195 € | 0 € | 7195 € | - | 0 € | 7195 € |
| 2023 | 149 832 € | - | - | - | - | - | - | 73 851 € | 75 981 € | 35 750 € | 5001 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 154 € | 0 € | 35 154 € | - | 0 € | 35 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 906 € | 0 € | 66 105 € | 5118 € | 91 129 € | 0 € | 0 € | 5841 € | 5841 € | 96 970 € | - | 3932 € | 0 € | 0 € | 93 038 € | 96 970 € | 96 970 € |
| 2023 | 9150 € | 0 € | 64 186 € | 9539 € | 82 875 € | 0 € | 0 € | 5841 € | 5841 € | 88 716 € | - | 2364 € | 8009 € | 0 € | 78 343 € | 88 716 € | 88 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 760 € | 11.1% | 4210 € | 6880 € | 40% |
| 2023 | 19 970 € | 43.4% | 3440 € | 5630 € | 4+33% |
| 2022 | 13 930 € | - | 2250 € | 3640 € | 3 |