| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 532 € | - | - | - | - | - | - | 57 519 € | -21 987 € | 0 € | 156 € | 16 908 € | 7813 € | 0 € | 0 € | 0 € | - | 100 € | - | - | -13 148 € | 0 € | -13 148 € | - | 0 € | -13 148 € |
| 2023 | 32 404 € | - | - | - | - | - | - | 57 737 € | -25 333 € | 0 € | 296 € | 45 € | 9280 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -34 868 € | 0 € | -34 868 € | - | 0 € | -34 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 256 € | 0 € | 267 € | 0 € | 0 € | 266 € | 266 € | 533 € | - | 69 770 € | 0 € | 0 € | -69 237 € | 533 € | 533 € |
| 2023 | 16 € | 0 € | 256 € | 0 € | 272 € | 0 € | 0 € | 394 € | 394 € | 666 € | - | 56 755 € | 0 € | 0 € | -56 089 € | 666 € | 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 630 € | 10.1% | 6440 € | 10 230 € | 40% |
| 2023 | 15 110 € | 20.7% | 5680 € | 9060 € | 40% |
| 2022 | 12 520 € | - | 4930 € | 7570 € | 4 |