| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 749 149 € | - | - | - | - | - | - | 366 099 € | 383 050 € | 277 240 € | 52 548 € | 0 € | 3312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 950 € | 23 147 € | 26 803 € | - | 0 € | 26 803 € |
| 2023 | 748 795 € | - | - | - | - | - | - | 398 871 € | 349 924 € | 225 850 € | 20 030 € | 166 € | 5616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 594 € | 1327 € | 97 267 € | - | 0 € | 97 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 457 304 € | 0 € | 28 710 € | 243 881 € | 729 895 € | 0 € | 1649 € | 106 133 € | 107 782 € | 837 677 € | - | 50 626 € | 0 € | 0 € | 787 051 € | 837 677 € | 837 677 € |
| 2023 | 520 699 € | 0 € | 34 898 € | 288 455 € | 844 052 € | 0 € | 1649 € | 48 143 € | 49 792 € | 893 844 € | - | 36 256 € | 0 € | 0 € | 857 588 € | 893 844 € | 893 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 130 € | 0.6% | 14 610 € | 31 280 € | 7+17% |
| 2023 | 171 110 € | 22.5% | 16 330 € | 27 860 € | 6-14% |
| 2022 | 220 680 € | - | 10 130 € | 25 950 € | 7 |