| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 783 772 € | - | - | - | - | - | - | 4 782 265 € | 1507 € | 0 € | 6311 € | 210 € | 0 € | 0 € | 0 € | 2873 € | - | 0 € | - | - | -1721 € | 0 € | -1721 € | - | 0 € | -1721 € |
| 2023 | 4 703 462 € | - | - | - | - | - | - | 4 598 642 € | 104 820 € | 0 € | 13 893 € | 36 099 € | 0 € | 0 € | 0 € | 341 € | - | 0 € | - | - | 127 367 € | 0 € | 127 367 € | - | 0 € | 127 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 134 202 € | 0 € | 1 011 975 € | 0 € | 2 146 177 € | 0 € | 19 100 € | 0 € | 19 100 € | 2 165 277 € | - | 1 754 837 € | 0 € | 0 € | 410 440 € | 2 165 277 € | 2 165 277 € |
| 2023 | 783 707 € | 0 € | 680 033 € | 0 € | 1 463 740 € | 0 € | 36 731 € | 0 € | 36 731 € | 1 500 471 € | - | 1 024 310 € | 0 € | 0 € | 476 161 € | 1 500 471 € | 1 500 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 170 € | 27.6% | 151 280 € | 268 770 € | 28+12% |
| 2023 | 329 400 € | 20.7% | 116 610 € | 212 850 € | 25+19% |
| 2022 | 415 230 € | - | 96 280 € | 180 860 € | 21 |