| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 589 € | - | - | - | - | - | - | 45 011 € | 12 578 € | 21 717 € | 8384 € | 0 € | 5422 € | 0 € | 0 € | 0 € | - | 270 € | - | - | -23 215 € | 2747 € | -25 962 € | - | 0 € | -25 962 € |
| 2023 | 489 484 € | - | - | - | - | - | - | 415 652 € | 73 832 € | 0 € | 8798 € | 32 € | 6244 € | 0 € | 0 € | 0 € | - | 1091 € | - | - | 57 731 € | 1915 € | 55 816 € | - | 0 € | 55 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 361 € | 0 € | 5583 € | 3980 € | 53 924 € | 0 € | 0 € | 7919 € | 7919 € | 61 843 € | - | 5910 € | 1462 € | 0 € | 54 471 € | 61 843 € | 61 843 € |
| 2023 | 78 192 € | 0 € | 10 986 € | 0 € | 89 178 € | 0 € | 0 € | 11 776 € | 11 776 € | 100 954 € | - | 6220 € | 3201 € | 0 € | 91 533 € | 100 954 € | 100 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 990 € | 71.8% | 2100 € | 6310 € | 10% |
| 2023 | 38 940 € | 63.4% | 2130 € | 6760 € | 10% |
| 2022 | 23 830 € | - | 780 € | 4620 € | 1 |