| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 262 € | - | - | - | - | - | - | 9933 € | 10 329 € | 0 € | 17 813 € | 7726 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2023 | 26 540 € | - | - | - | - | - | - | 25 616 € | 924 € | 0 € | 460 € | 22 € | 587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -101 € | 0 € | -101 € | - | 0 € | -101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2848 € | 0 € | 2848 € | 0 € | 0 € | 11 267 € | 11 267 € | 14 115 € | - | 4366 € | 6878 € | 0 € | 2871 € | 14 115 € | 14 115 € |
| 2023 | 4 € | 0 € | 2975 € | 0 € | 2979 € | 0 € | 0 € | 15 902 € | 15 902 € | 18 881 € | - | 3264 € | 12 746 € | 0 € | 2871 € | 18 881 € | 18 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6610 € | 38.6% | 550 € | 2350 € | 10% |
| 2023 | 10 760 € | 12.6% | 1840 € | 3830 € | 10% |
| 2022 | 12 310 € | - | 1990 € | 4720 € | 1 |