| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 168 € | - | - | - | - | - | - | 65 211 € | -3043 € | 0 € | 899 € | 1209 € | 0 € | 0 € | 0 € | 0 € | - | 1077 € | - | - | -3810 € | 0 € | -3810 € | - | 0 € | -3810 € |
| 2023 | 155 358 € | - | - | - | - | - | - | 174 875 € | -19 517 € | 0 € | 1143 € | 3461 € | 0 € | 0 € | 0 € | 0 € | - | 1420 € | - | - | -18 619 € | 0 € | -18 619 € | - | 0 € | -18 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 790 € | 0 € | 5188 € | 585 € | 16 563 € | 0 € | 0 € | 13 399 € | 13 399 € | 29 962 € | - | 20 939 € | 0 € | 0 € | 9023 € | 29 962 € | 29 962 € |
| 2023 | 3611 € | 0 € | 4761 € | 1042 € | 9414 € | 0 € | 0 € | 18 092 € | 18 092 € | 27 506 € | - | 14 673 € | 0 € | 0 € | 12 833 € | 27 506 € | 27 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 500 € | 66.9% | 2650 € | 5350 € | 4-20% |
| 2023 | 40 830 € | 128.0% | 6600 € | 13 110 € | 5+25% |
| 2022 | 17 910 € | - | 2970 € | 6280 € | 4 |