| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9230 € | - | - | - | - | - | - | 0 € | 9230 € | 0 € | 5205 € | 8293 € | 5210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7108 € | 50 € | 7058 € | - | 0 € | 7058 € |
| 2023 | 4710 € | - | - | - | - | - | - | 10 400 € | -5690 € | 0 € | 7757 € | 33 001 € | 2330 € | 0 € | 0 € | 0 € | - | 137 € | - | - | 17 087 € | 0 € | 17 087 € | - | 0 € | 17 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 € | 0 € | 0 € | 0 € | 13 € | 0 € | 0 € | 0 € | 0 € | 13 € | - | 33 590 € | 0 € | 0 € | -33 577 € | 13 € | 13 € |
| 2023 | 549 € | 0 € | 0 € | 0 € | 549 € | 2200 € | 0 € | 0 € | 2200 € | 2749 € | - | 43 384 € | 0 € | 0 € | -40 635 € | 2749 € | 2749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6500 € | - | 2430 € | 4010 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 2690 € | - | 1020 € | 1670 € | 1 |