| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 868 € | - | - | - | - | - | - | 172 672 € | 76 196 € | 11 543 € | 16 038 € | 8 € | 12 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 831 € | 0 € | 35 831 € | - | 0 € | 35 831 € |
| 2023 | 208 127 € | - | - | - | - | - | - | 141 634 € | 66 493 € | 17 597 € | 26 813 € | 903 € | 33 625 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 639 € | 0 € | -10 639 € | - | 0 € | -10 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 097 € | 0 € | 204 243 € | 0 € | 227 340 € | 0 € | 0 € | 257 667 € | 257 667 € | 485 007 € | - | 3735 € | 452 812 € | 0 € | 28 460 € | 485 007 € | 485 007 € |
| 2023 | 89 149 € | 0 € | 4242 € | 0 € | 93 391 € | 0 € | 0 € | 398 997 € | 398 997 € | 492 388 € | - | 6947 € | 492 812 € | 0 € | -7371 € | 492 388 € | 492 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 900 € | 69.3% | 2440 € | 3360 € | 2+100% |
| 2023 | 35 470 € | 342.3% | 2470 € | 2570 € | 1-50% |
| 2022 | 8020 € | - | 2470 € | 4670 € | 2 |