| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 073 208 € | - | - | - | - | - | - | 1 560 308 € | 3 512 900 € | 0 € | 9833 € | 0 € | 0 € | 0 € | 0 € | 81 475 € | - | 618 530 € | - | - | 2 966 012 € | 0 € | 2 966 012 € | - | 0 € | 2 966 012 € |
| 2023 | 5 213 291 € | - | - | - | - | - | - | 1 746 702 € | 3 466 589 € | 0 € | 15 886 € | 408 404 € | 0 € | 0 € | 0 € | 0 € | - | 627 628 € | - | - | 3 231 479 € | 0 € | 3 231 479 € | - | 0 € | 3 231 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 634 409 € | 0 € | 589 686 € | 0 € | 11 224 095 € | 0 € | 0 € | 30 407 363 € | 30 407 363 € | 41 631 458 € | - | 367 741 € | 21 800 000 € | 0 € | 19 463 717 € | 41 631 458 € | 41 631 458 € |
| 2023 | 7 052 928 € | 0 € | 599 634 € | 0 € | 7 652 562 € | 0 € | 0 € | 31 020 815 € | 31 020 815 € | 38 673 377 € | - | 375 672 € | 21 800 000 € | 0 € | 16 497 705 € | 38 673 377 € | 38 673 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 985 100 € | 0.5% | 24 610 € | 45 250 € | 8-11% |
| 2023 | 980 560 € | 7.2% | 23 660 € | 43 120 € | 90% |
| 2022 | 1 056 960 € | - | 26 510 € | 48 490 € | 9 |