| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 155 € | - | - | - | - | - | - | 267 € | 32 888 € | 25 456 € | 514 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6918 € | 0 € | 6918 € | - | 0 € | 6918 € |
| 2023 | 27 757 € | - | - | - | - | - | - | 226 € | 27 531 € | 11 206 € | 565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 760 € | 0 € | 15 760 € | - | 0 € | 15 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7198 € | 0 € | 5607 € | 0 € | 12 805 € | 0 € | 0 € | 19 € | 19 € | 12 824 € | - | 7049 € | 0 € | 0 € | 5775 € | 12 824 € | 12 824 € |
| 2023 | 428 € | 0 € | 2470 € | 0 € | 2898 € | 0 € | 250 € | 81 € | 331 € | 3229 € | - | 4372 € | 0 € | 0 € | -1143 € | 3229 € | 3229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5350 € | 18.9% | 2380 € | 2960 € | 10% |
| 2023 | 4500 € | 0.0% | 1550 € | 2950 € | 10% |
| 2022 | 4500 € | - | 1550 € | 2950 € | 1 |