| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 50 052 € | - | - | - | - | - | - | 105 556 € | -55 504 € | 421 € | 7960 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -63 893 € | 0 € | -63 893 € | - | 0 € | -63 893 € |
| 2020 | 6502 € | - | - | - | - | - | - | 6127 € | 375 € | 418 € | 759 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -808 € | 0 € | -808 € | - | 0 € | -808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8104 € | 0 € | 9949 € | 12 013 € | 30 066 € | 0 € | 0 € | 1351 € | 1351 € | 31 417 € | - | 68 857 € | 150 167 € | 0 € | -187 607 € | 31 417 € | 31 417 € |
| 2020 | 2694 € | 0 € | 3984 € | 6441 € | 13 119 € | 0 € | 0 € | 926 € | 926 € | 14 045 € | - | 14 451 € | 123 307 € | 0 € | -123 713 € | 14 045 € | 14 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 9640 € | - | 1600 € | 5610 € | 4 |