| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 137 € | - | - | - | - | - | - | 59 071 € | 19 066 € | 26 459 € | 7395 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 788 € | 0 € | -14 788 € | - | 0 € | -14 788 € |
| 2024 | 87 154 € | - | - | - | - | - | - | 54 354 € | 32 800 € | 25 739 € | 6323 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 615 € | 0 € | 615 € | - | 0 € | 615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 391 € | 0 € | 7812 € | 0 € | 27 203 € | 0 € | 0 € | 4204 € | 4204 € | 31 407 € | - | 15 435 € | 0 € | 0 € | 15 972 € | 31 407 € | 31 407 € |
| 2024 | 24 395 € | 0 € | 8242 € | 876 € | 33 513 € | 0 € | 0 € | 4905 € | 4905 € | 38 418 € | - | 7658 € | 0 € | 0 € | 30 760 € | 38 418 € | 38 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 440 € | 5.1% | 4080 € | 2840 € | 10% |
| 2023 | 15 210 € | 7.5% | 2530 € | 2480 € | 10% |
| 2022 | 14 150 € | - | 2110 € | 2050 € | 1 |