| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 050 € | - | - | - | - | - | - | 261 416 € | 91 634 € | 2388 € | 8342 € | 33 343 € | 76 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 899 € | 66 € | 37 833 € | - | 0 € | 37 833 € |
| 2023 | 417 321 € | - | - | - | - | - | - | 369 990 € | 47 331 € | 1872 € | 11 844 € | 102 197 € | 89 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 546 € | 0 € | 46 546 € | - | 0 € | 46 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 864 € | 0 € | 107 514 € | 29 193 € | 188 571 € | 0 € | 2500 € | 131 902 € | 134 402 € | 322 973 € | - | 21 377 € | 52 460 € | 0 € | 249 136 € | 322 973 € | 322 973 € |
| 2023 | 40 910 € | 0 € | 108 247 € | 35 834 € | 184 991 € | 0 € | 0 € | 124 243 € | 124 243 € | 309 234 € | - | 34 114 € | 63 816 € | 0 € | 211 304 € | 309 234 € | 309 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 730 € | 5.9% | 6170 € | 20 260 € | 60% |
| 2023 | 63 980 € | 1.6% | 6830 € | 18 360 € | 6-14% |
| 2022 | 65 010 € | - | 6570 € | 19 790 € | 7 |