| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 385 774 € | - | - | - | - | - | - | 193 180 € | 192 594 € | 0 € | 4544 € | 664 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 188 570 € | 0 € | 188 570 € | - | 0 € | 188 570 € |
| 2024 | 290 973 € | - | - | - | - | - | - | 192 566 € | 98 407 € | 0 € | 9239 € | 0 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 974 € | 0 € | 88 974 € | - | 0 € | 88 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 206 € | 0 € | 46 411 € | 11 822 € | 93 439 € | 0 € | 0 € | 112 039 € | 112 039 € | 205 478 € | - | 22 059 € | 0 € | 0 € | 183 419 € | 205 478 € | 205 478 € |
| 2024 | 59 187 € | 0 € | 28 628 € | 8965 € | 96 780 € | 0 € | 0 € | 119 331 € | 119 331 € | 216 111 € | - | 32 512 € | 0 € | 0 € | 183 599 € | 216 111 € | 216 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 110 € | 84.0% | 8050 € | 17 690 € | 7+17% |
| 2023 | 19 630 € | 25.3% | 4490 € | 15 110 € | 60% |
| 2022 | 15 670 € | - | 2740 € | 12 900 € | 6 |