| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 37 816 € | - | - | - | - | - | - | 6885 € | 30 931 € | 3759 € | 8148 € | 0 € | 1165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 859 € | 0 € | 17 859 € | - | 0 € | 17 859 € |
| 2022 | 29 255 € | - | - | - | - | - | - | 0 € | 29 255 € | 11 640 € | 2147 € | 0 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 417 € | 50 € | 15 367 € | - | 0 € | 15 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 31 € | 0 € | 25 264 € | 0 € | 25 295 € | 0 € | 0 € | 298 € | 298 € | 25 593 € | - | 6127 € | 11 € | 0 € | 19 455 € | 25 593 € | 25 593 € |
| 2022 | 7 € | 0 € | 4404 € | 0 € | 4411 € | 0 € | 0 € | 625 € | 625 € | 5036 € | - | 3440 € | 0 € | 0 € | 1596 € | 5036 € | 5036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 43.7% | 150 € | 650 € | 20% |
| 2023 | 1420 € | 63.8% | 330 € | 1040 € | 2+100% |
| 2022 | 3920 € | - | 410 € | 1930 € | 1 |