| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 295 € | - | - | - | - | - | - | 0 € | 18 295 € | 13 756 € | 886 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3653 € | 0 € | 3653 € | - | 0 € | 3653 € |
| 2023 | 12 150 € | - | - | - | - | - | - | 0 € | 12 150 € | 4397 € | 171 € | 0 € | 0 € | 0 € | 0 € | 211 € | - | 0 € | - | - | 7793 € | 0 € | 7793 € | - | 0 € | 7793 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 715 € | 0 € | 722 € | 0 € | 0 € | 0 € | 0 € | 722 € | - | 462 € | 0 € | 0 € | 260 € | 722 € | 722 € |
| 2023 | 166 € | 0 € | 133 € | 0 € | 299 € | 0 € | 0 € | 71 € | 71 € | 370 € | - | 3763 € | 0 € | 0 € | -3393 € | 370 € | 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 101.1% | 1090 € | 820 € | 10% |
| 2023 | 950 € | 60.4% | 230 € | 380 € | 10% |
| 2022 | 2400 € | - | 0 € | 0 € | 1 |