| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 834 € | - | - | - | - | - | - | 10 575 € | 12 259 € | 8296 € | 1241 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2653 € | 0 € | 2653 € | - | 0 € | 2653 € |
| 2024 | 29 134 € | - | - | - | - | - | - | 14 434 € | 14 700 € | 10 467 € | 905 € | 0 € | 920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2408 € | 0 € | 2408 € | - | 0 € | 2408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 708 € | 0 € | 197 € | 0 € | 905 € | 0 € | 0 € | 0 € | 0 € | 905 € | - | 1268 € | 0 € | 0 € | -363 € | 905 € | 905 € |
| 2024 | 74 € | 0 € | 868 € | 354 € | 1296 € | 0 € | 0 € | 0 € | 0 € | 1296 € | - | 4312 € | 0 € | 0 € | -3016 € | 1296 € | 1296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7690 € | 28.4% | 600 € | 3340 € | 10% |
| 2023 | 10 740 € | 33.3% | 1570 € | 4980 € | 10% |
| 2022 | 16 090 € | - | 1790 € | 5690 € | 1 |