| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 907 € | - | - | - | - | - | - | 87 776 € | 186 131 € | 14 379 € | 15 113 € | 0 € | 65 644 € | 0 € | 0 € | 3958 € | - | 0 € | - | - | 94 953 € | 0 € | 94 953 € | - | 0 € | 94 953 € |
| 2023 | 260 474 € | - | - | - | - | - | - | 154 637 € | 105 837 € | 13 913 € | 14 783 € | 3 € | 33 983 € | 0 € | 0 € | 626 € | - | 0 € | - | - | 43 787 € | 0 € | 43 787 € | - | 0 € | 43 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 407 624 € | 0 € | 89 355 € | 11 924 € | 508 903 € | 0 € | 0 € | 17 122 € | 17 122 € | 526 025 € | - | 41 338 € | 0 € | 0 € | 484 687 € | 526 025 € | 526 025 € |
| 2023 | 267 904 € | 0 € | 113 913 € | 11 924 € | 393 741 € | 0 € | 0 € | 16 934 € | 16 934 € | 410 675 € | - | 20 941 € | 0 € | 0 € | 389 734 € | 410 675 € | 410 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 910 € | 8.8% | 510 € | 2850 € | 10% |
| 2023 | 49 540 € | 16.4% | 430 € | 2700 € | 10% |
| 2022 | 42 570 € | - | 590 € | 2600 € | 1 |