| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 373 € | - | - | - | - | - | - | 242 169 € | 254 204 € | 0 € | 62 877 € | 795 € | 0 € | 0 € | 0 € | 31 € | - | 0 € | - | - | 192 153 € | 0 € | 192 153 € | - | 0 € | 192 153 € |
| 2023 | 457 592 € | - | - | - | - | - | - | 136 847 € | 320 745 € | 0 € | 244 680 € | 595 € | 15 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 792 € | 2199 € | 58 593 € | - | 0 € | 58 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 064 € | 0 € | 1 056 957 € | 142 949 € | 1 231 970 € | 900 206 € | 0 € | 0 € | 900 206 € | 2 132 176 € | - | 627 501 € | 0 € | 0 € | 1 504 675 € | 2 132 176 € | 2 132 176 € |
| 2023 | 49 858 € | 0 € | 842 312 € | 143 085 € | 1 035 255 € | 900 206 € | 0 € | 62 € | 900 268 € | 1 935 523 € | - | 623 001 € | 0 € | 0 € | 1 312 522 € | 1 935 523 € | 1 935 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 650 € | 10.3% | 15 470 € | 26 710 € | 30% |
| 2023 | 43 110 € | 19.3% | 16 240 € | 30 140 € | 30% |
| 2022 | 36 140 € | - | 15 230 € | 22 020 € | 3 |