| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 262 € | - | - | - | - | - | - | 11 100 € | 42 162 € | 53 689 € | 1530 € | 5004 € | 630 € | 0 € | 0 € | 0 € | - | 107 € | - | - | -8790 € | 0 € | -8790 € | - | 0 € | -8790 € |
| 2023 | 193 160 € | - | - | - | - | - | - | 83 527 € | 109 633 € | 107 152 € | 5191 € | 0 € | 906 € | 0 € | 0 € | 0 € | - | 1655 € | - | - | -5271 € | 0 € | -5271 € | - | 0 € | -5271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 39 906 € | 68 545 € | 108 453 € | 0 € | 0 € | 67 737 € | 67 737 € | 176 190 € | - | 59 538 € | 0 € | 0 € | 116 652 € | 176 190 € | 176 190 € |
| 2023 | 7563 € | 0 € | 77 801 € | 71 545 € | 156 909 € | 0 € | 0 € | 76 539 € | 76 539 € | 233 448 € | - | 108 006 € | 0 € | 0 € | 125 442 € | 233 448 € | 233 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 200 € | 52.8% | 8870 € | 13 160 € | 4-43% |
| 2023 | 23 030 € | 1.1% | 8130 € | 16 050 € | 7-36% |
| 2022 | 22 780 € | - | 10 490 € | 20 910 € | 11 |