| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4575 € | - | - | - | - | - | - | 7101 € | -2526 € | 32 € | 1353 € | 30 211 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 26 297 € | 50 € | 26 247 € | - | 0 € | 26 247 € |
| 2023 | 4612 € | - | - | - | - | - | - | 2203 € | 2409 € | 516 € | 502 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 1389 € | 50 € | 1339 € | - | 0 € | 1339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 512 € | 0 € | 99 € | 0 € | 611 € | 0 € | 288 € | 0 € | 288 € | 899 € | - | 740 € | 0 € | 1539 € | -1380 € | 899 € | -640 € |
| 2023 | 808 € | 0 € | 3121 € | 2307 € | 6236 € | 0 € | 320 € | 0 € | 320 € | 6556 € | - | 5817 € | 28 364 € | 0 € | -27 625 € | 6556 € | 6556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -260 € | 262.5% | 0 € | 0 € | 10% |
| 2023 | 160 € | 500.0% | 0 € | 0 € | 10% |
| 2022 | -40 € | - | 0 € | 0 € | 1 |