| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 687 € | - | - | - | - | - | - | 17 668 € | 4019 € | 0 € | 1086 € | 0 € | 2142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 791 € | 0 € | 791 € | - | 0 € | 791 € |
| 2024 | 25 537 € | - | - | - | - | - | - | 34 381 € | -8844 € | 0 € | 954 € | 0 € | 1374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 172 € | 0 € | -11 172 € | - | 0 € | -11 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 262 € | 0 € | 0 € | 0 € | 262 € | 0 € | 0 € | 295 € | 295 € | 557 € | - | 430 € | 8665 € | 0 € | -8538 € | 557 € | 557 € |
| 2024 | 75 € | 0 € | 0 € | 0 € | 75 € | 0 € | 0 € | 295 € | 295 € | 370 € | - | 1046 € | 8653 € | 0 € | -9329 € | 370 € | 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 910 € | 58.3% | 320 € | 590 € | 10% |
| 2023 | 2180 € | 62.1% | 500 € | 1680 € | 1-50% |
| 2022 | 5750 € | - | 720 € | 5020 € | 2 |