| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 470 246 € | - | - | - | - | - | - | 474 794 € | -4548 € | 0 € | 34 487 € | 988 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 496 € | 10 175 € | -48 671 € | - | 0 € | -48 671 € |
| 2022 | 632 999 € | - | - | - | - | - | - | 501 455 € | 131 544 € | 0 € | 48 787 € | 338 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 091 € | 5775 € | 77 316 € | - | 0 € | 77 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1249 € | 0 € | 92 970 € | 6746 € | 100 965 € | 0 € | 0 € | 32 484 € | 32 484 € | 133 449 € | - | 106 707 € | 0 € | 0 € | 26 742 € | 133 449 € | 133 449 € |
| 2022 | 16 950 € | 0 € | 146 723 € | 0 € | 163 673 € | 0 € | 0 € | 37 020 € | 37 020 € | 200 693 € | - | 84 580 € | 0 € | 0 € | 116 113 € | 200 693 € | 200 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 560 € | 22.8% | 13 020 € | 21 680 € | 6-54% |
| 2023 | 23 250 € | 68.4% | 22 870 € | 42 540 € | 13-48% |
| 2022 | 73 630 € | - | 26 380 € | 49 350 € | 25 |