| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 437 541 € | - | - | - | - | - | - | 277 617 € | 159 924 € | 0 € | 161 896 € | 97 110 € | 12 261 € | 0 € | 0 € | 0 € | - | 68 023 € | - | - | 14 854 € | 19 686 € | -4832 € | - | 0 € | -4832 € |
| 2023 | 435 068 € | - | - | - | - | - | - | 326 743 € | 108 325 € | 0 € | 25 461 € | 26 001 € | 7569 € | 0 € | 0 € | 0 € | - | 70 283 € | - | - | 31 013 € | 18 350 € | 12 663 € | - | 0 € | 12 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3155 € | 0 € | 292 711 € | 0 € | 295 866 € | 0 € | 0 € | 28 496 € | 28 496 € | 324 362 € | - | 1 001 965 € | 0 € | 0 € | -677 603 € | 324 362 € | 324 362 € |
| 2023 | 3988 € | 0 € | 177 373 € | 0 € | 181 361 € | 0 € | 0 € | 33 710 € | 33 710 € | 215 071 € | - | 887 842 € | 0 € | 0 € | -672 771 € | 215 071 € | 215 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 440 € | 38780.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |