| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 646 174 € | - | - | - | - | - | - | 547 863 € | 98 311 € | 0 € | 13 441 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 870 € | 5000 € | 79 870 € | - | 20 000 € | 59 870 € |
| 2023 | 513 342 € | - | - | - | - | - | - | 475 875 € | 37 467 € | 0 € | 14 188 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 279 € | 0 € | 23 279 € | - | 0 € | 23 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 545 € | 0 € | 190 117 € | 3795 € | 309 457 € | 0 € | 0 € | 732 € | 732 € | 310 189 € | - | 167 226 € | 0 € | 0 € | 142 963 € | 310 189 € | 310 189 € |
| 2023 | 17 774 € | 0 € | 243 293 € | 0 € | 261 067 € | 0 € | 0 € | 1678 € | 1678 € | 262 745 € | - | 179 652 € | 0 € | 0 € | 83 093 € | 262 745 € | 262 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1320 € | 162.6% | 30 € | 3060 € | 10% |
| 2023 | 2110 € | 385.1% | 190 € | 4100 € | 10% |
| 2022 | -740 € | - | 0 € | 240 € | 1 |