| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 168 720 € | - | - | - | - | - | - | 165 468 € | 3252 € | 0 € | 348 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2863 € | 0 € | 2863 € | - | 0 € | 2863 € |
| 2024 | 153 816 € | - | - | - | - | - | - | 159 251 € | -5435 € | 0 € | 240 € | 407 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5285 € | 0 € | -5285 € | - | 0 € | -5285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 836 € | 0 € | 7787 € | 0 € | 63 623 € | 0 € | 0 € | 17 566 € | 17 566 € | 81 189 € | - | 23 982 € | 15 000 € | 0 € | 42 207 € | 81 189 € | 81 189 € |
| 2024 | 46 884 € | 0 € | 183 € | 2650 € | 49 717 € | 0 € | 0 € | 12 046 € | 12 046 € | 61 763 € | - | 22 419 € | 0 € | 0 € | 39 344 € | 61 763 € | 61 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 040 € | 7.9% | 12 200 € | 22 790 € | 22-8% |
| 2023 | 51 950 € | 31.3% | 11 630 € | 22 630 € | 24-20% |
| 2022 | 39 580 € | - | 11 030 € | 18 160 € | 30 |