| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 427 € | - | - | - | - | - | - | 15 831 € | -5404 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5404 € | 0 € | -5404 € | - | 0 € | -5404 € |
| 2023 | 37 130 € | - | - | - | - | - | - | 33 088 € | 4042 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4042 € | 0 € | 4042 € | - | 0 € | 4042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1799 € | 0 € | 12 € | 16 € | 1827 € | 0 € | 0 € | 133 € | 133 € | 1960 € | - | 0 € | 100 € | 0 € | 1860 € | 1960 € | 1960 € |
| 2023 | 5783 € | 0 € | 1206 € | 10 € | 6999 € | 0 € | 0 € | 266 € | 266 € | 7265 € | - | 0 € | 0 € | 0 € | 7265 € | 7265 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2550 € | 55.5% | 960 € | 1590 € | 10% |
| 2023 | 1640 € | 26.2% | 620 € | 1020 € | 10% |
| 2022 | 1300 € | - | 560 € | 1050 € | 1 |