| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 383 € | - | - | - | - | - | - | 26 817 € | 6566 € | 0 € | 3564 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3002 € | 0 € | 3002 € | - | 0 € | 3002 € |
| 2023 | 26 358 € | - | - | - | - | - | - | 20 847 € | 5511 € | 0 € | 2560 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2951 € | 0 € | 2951 € | - | 0 € | 2951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6396 € | 0 € | 7500 € | 0 € | 13 896 € | 0 € | 0 € | 7002 € | 7002 € | 20 898 € | - | 250 € | 0 € | 0 € | 20 648 € | 20 898 € | 20 898 € |
| 2023 | 6224 € | 0 € | 2500 € | 0 € | 8724 € | 0 € | 0 € | 8164 € | 8164 € | 16 888 € | - | 242 € | 0 € | 0 € | 16 646 € | 16 888 € | 16 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 18.7% | 610 € | 2620 € | 1-50% |
| 2023 | 2730 € | 27.0% | 610 € | 2120 € | 2+100% |
| 2022 | 2150 € | - | 60 € | 2070 € | 1 |