| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 598 € | - | - | - | - | - | - | 43 304 € | 6294 € | 0 € | 6026 € | 299 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 567 € | 0 € | 567 € | - | 0 € | 567 € |
| 2024 | 46 962 € | - | - | - | - | - | - | 34 524 € | 12 438 € | 162 € | 11 889 € | 80 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 367 € | 0 € | 367 € | - | 0 € | 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6329 € | 0 € | 5059 € | 907 € | 12 295 € | 0 € | 0 € | 0 € | 0 € | 12 295 € | - | 1108 € | 0 € | 0 € | 11 187 € | 12 295 € | 12 295 € |
| 2024 | 5567 € | 0 € | 5351 € | 1447 € | 12 365 € | 0 € | 0 € | 0 € | 0 € | 12 365 € | - | 1745 € | 0 € | 0 € | 10 620 € | 12 365 € | 12 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 980 € | 76.9% | 5200 € | 9770 € | 3+50% |
| 2023 | 8470 € | 1.3% | 2930 € | 5540 € | 20% |
| 2022 | 8360 € | - | 2920 € | 5430 € | 2 |