| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 188 418 € | - | - | - | - | - | - | 986 794 € | 201 624 € | 9556 € | 182 817 € | 103 626 € | 17 705 € | 0 € | 0 € | 0 € | - | 31 546 € | - | - | 63 626 € | 1468 € | 62 158 € | - | 0 € | 62 158 € |
| 2024 | 1 280 209 € | - | - | - | - | - | - | 753 770 € | 526 439 € | 6354 € | 144 162 € | 28 075 € | 18 732 € | 0 € | 0 € | 0 € | - | 43 572 € | - | - | 341 694 € | 660 € | 341 034 € | - | 0 € | 341 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 016 € | 0 € | 104 744 € | 316 140 € | 481 900 € | 0 € | 0 € | 1 160 545 € | 1 160 545 € | 1 642 445 € | - | 439 793 € | 603 283 € | 0 € | 599 369 € | 1 642 445 € | 1 642 445 € |
| 2024 | 1089 € | 0 € | 120 570 € | 286 410 € | 408 069 € | 0 € | 0 € | 1 037 477 € | 1 037 477 € | 1 445 546 € | - | 461 910 € | 446 425 € | 0 € | 537 211 € | 1 445 546 € | 1 445 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 040 € | 11.4% | 26 700 € | 57 960 € | 17-32% |
| 2023 | 253 950 € | 8.8% | 48 800 € | 94 600 € | 25-11% |
| 2022 | 278 410 € | - | 49 740 € | 107 320 € | 28 |