| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 187 461 € | - | - | - | - | - | - | 152 648 € | 34 813 € | 9658 € | 2650 € | 0 € | 865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 640 € | 0 € | 21 640 € | - | 0 € | 21 640 € |
| 2024 | 193 331 € | - | - | - | - | - | - | 172 798 € | 20 533 € | 7833 € | 2857 € | 0 € | 1295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8548 € | 0 € | 8548 € | - | 0 € | 8548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 940 € | 0 € | 10 095 € | 18 596 € | 70 631 € | 0 € | 0 € | 33 008 € | 33 008 € | 103 639 € | - | 4900 € | 0 € | 0 € | 98 739 € | 103 639 € | 103 639 € |
| 2024 | 35 854 € | 0 € | 13 204 € | 19 003 € | 68 061 € | 0 € | 0 € | 14 752 € | 14 752 € | 82 813 € | - | 5714 € | 0 € | 0 € | 77 099 € | 82 813 € | 82 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 650 € | 31.7% | 2800 € | 4810 € | 10% |
| 2023 | 28 590 € | 22.7% | 2180 € | 3650 € | 10% |
| 2022 | 36 990 € | - | 1620 € | 2590 € | 1 |