| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 991 € | - | - | - | - | - | - | 150 932 € | 149 059 € | 0 € | 1255 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 804 € | 35 310 € | 112 494 € | - | 102 002 € | 10 492 € |
| 2023 | 174 705 € | - | - | - | - | - | - | 69 959 € | 104 746 € | 0 € | 370 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 376 € | 15 264 € | 89 112 € | - | 61 055 € | 28 057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 839 € | 0 € | 10 000 € | 0 € | 57 839 € | 0 € | 0 € | 1556 € | 1556 € | 59 395 € | - | 45 903 € | 0 € | 0 € | 13 492 € | 59 395 € | 59 395 € |
| 2023 | 10 361 € | 0 € | 54 433 € | 0 € | 64 794 € | 0 € | 0 € | 7084 € | 7084 € | 71 878 € | - | 29 639 € | 0 € | 0 € | 42 239 € | 71 878 € | 71 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 340 € | 96.1% | 3750 € | 6240 € | 20% |
| 2023 | 42 490 € | 70.4% | 3140 € | 4920 € | 2+100% |
| 2022 | 24 940 € | - | 1370 € | 1900 € | 1 |