| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 736 € | - | - | - | - | - | - | 7393 € | 4343 € | 0 € | 233 € | 0 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3975 € | 50 € | 3925 € | - | 0 € | 3925 € |
| 2023 | 12 696 € | - | - | - | - | - | - | 12 532 € | 164 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 € | 50 € | 14 € | - | 0 € | 14 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1005 € | 0 € | 0 € | 0 € | 1005 € | 0 € | 0 € | 8481 € | 8481 € | 9486 € | - | 3340 € | 0 € | 0 € | 6146 € | 9486 € | 9486 € |
| 2023 | 462 € | 0 € | 143 € | 0 € | 605 € | 0 € | 0 € | 8481 € | 8481 € | 9086 € | - | 6865 € | 0 € | 0 € | 2221 € | 9086 € | 9086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 200.0% | 0 € | 70 € | 10% |
| 2023 | 40 € | 89.7% | 0 € | 30 € | 10% |
| 2022 | 390 € | - | 120 € | 190 € | 1 |