| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | -2904 € | 0 € | 17 887 € | 0 € | 0 € | 0 € | - | - | - | - | - | 226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 757 € | 0 € | 14 757 € | - | 0 € | 14 757 € |
| 2021 | 0 € | 0 € | 0 € | 1556 € | 0 € | 0 € | 1606 € | - | - | - | - | - | 443 € | 0 € | 0 € | 0 € | - | 126 € | - | - | -619 € | 0 € | -619 € | - | 0 € | -619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 96 322 € | 0 € | -96 322 € | 0 € | 0 € |
| 2021 | 1086 € | 0 € | 34 € | 2904 € | 4024 € | 0 € | 0 € | 0 € | 0 € | 4024 € | - | 1175 € | 113 928 € | 0 € | -111 079 € | 4024 € | 4024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||